Leave a Message

Thank you for your message. We will be in touch with you shortly.

The Tenant Pays it Off

Investing Daniel Brewer September 3, 2026

The long game

The tenant pays it off

Age 40
Median first-time buyer in America, a record high · NAR, surveyed July 2024 to June 2025
4.70%
Long-run appreciation in this metro · FHFA All-Transactions index, 1995 to 2024, 2008 included
$101,446
Total capital across eighteen years · down payment plus net carry

A college savings plan compounds the money you put into it. A rental property compounds the whole house, and somebody else makes the payments. Over eighteen years that difference is not small.

The idea is plain enough that people wave it off. A child is born. You buy a modest rental somewhere in this region, not a trophy, something that actually rents, and you hold it eighteen years. At the end there is an asset, and it is not earmarked: tuition, or the down payment on a first house, or the house itself, or nothing at all if the child turns out not to need it.

Why it should not be earmarked

A 529 can only ever be education. Money pulled out for anything else takes income tax plus a ten percent penalty on the growth, and while the rules have loosened at the margins, the instrument is still built on an assumption about a child who has not been born yet. Plenty of children do not go to college, and deciding that at their birth is a strange thing to have to do.

The other use is the one getting harder every year, and the numbers are not subtle. In the National Association of Realtors survey covering July 2024 through June 2025:

The first-time buyer, as of 2025

Median age of a first-time buyer

40

Median age of a repeat buyer

62

First-time buyers as a share of the market

21%

Median down payment, first-time buyers

10%

Who got that down payment from family

22%

National Association of Realtors, 2025 Profile of Home Buyers and Sellers, surveyed July 2024 to June 2025. The first-time buyer share is a record low and has contracted by roughly half since 2007.

A fifth of first-time buyers are already being helped by their families. That help is mostly ad hoc: a wire from a parent's savings at the moment of the offer, funded by whatever the market did in the meantime. What is being described here is the same help, decided eighteen years earlier, with a tenant retiring the debt in between. It is not a novel idea. It is a scheduled version of something a lot of families already do in a hurry.

And if the child does go to college, none of this is wasted. The asset does not care what it is spent on.

The arithmetic, worked out

Take a $400,000 townhouse at twenty-five percent down, on an investor loan at 7.4 percent, roughly three quarters of a point over the owner-occupied rate. That is $100,000 of your money controlling $400,000 of appreciating property, which is the entire mechanism. A savings plan can only ever compound the hundred thousand.

The FHFA All-Transactions index for Washington, Arlington and Alexandria stood at 100 in the first quarter of 1995 and 392.54 in the fourth quarter of 2024. That is a compound annual rate of 4.70 percent across not quite thirty years, and it is worth being clear about what that period contains: the run-up to 2006, the crash, the long recovery, and the pandemic surge. It is not a bull-market number.

At 4.70 percent the house is worth about $914,000 in eighteen years. The loan, amortising on schedule, is down to roughly $198,000. Gross equity is about $717,000.

Figure one
Net to the child at eighteen, after every cost and tax
The rental, by appreciation rateThe same $100,000 in a 529 at 6%

2.0% a year

$255,000

A poor stretch by any measure

3.0% a year

$335,000

4.70% a year

$503,000

The actual long-run rate

6.0% a year

$668,000

 

529 plan at 6.0%

$285,000

Same $100,000, no property

Net of a five percent sale plus Virginia-side seller costs, depreciation recapture at twenty-five percent on $209,455 of depreciation taken, and long-term capital gains at 23.8 percent. District or state income tax is on top and not included. The 529 figure assumes qualified education use, on which growth is untaxed. Note where the bad case lands: two percent for eighteen years still comes within thirty thousand dollars of the plan.

The shape of it, which is the part nobody explains

It does not feel like a good investment for about a decade. Rent on that unit starts near $2,500 a month. The all-in cost starts near $2,985: principal and interest of $2,077, property tax and insurance, nine percent for management and vacancy, and eight percent set aside for turnovers and the roof. Year one loses about $485 a month.

Then the arithmetic turns, because rent rises and a fixed-rate mortgage payment does not.

Figure two
Rent rises. A fixed mortgage payment does not.
Costs more than it earnsEarns more than it costs

Year 1

 

−$485

Year 3

 

−$389

Year 5

 

−$286

Year 8

 

−$120

Year 10

 

 

breaks even

Year 12

 

+$126

Year 15

 

+$330

Year 18

 

+$554

Monthly rent against all-in monthly cost: principal and interest of $2,077, plus property tax and insurance, nine percent for management and vacancy, and eight percent set aside for turnovers and capital items. Rent grows at three percent; the mortgage payment does not move. Cumulative carry across the full eighteen years is $1,446, which is to say the property very nearly funds itself from the beginning if you can absorb the first decade.

That eight percent reserve is not padding, and leaving it out is how these plans fail. Over eighteen years a rental will need a roof, at least one HVAC system, two or three full turnovers, and an appliance suite. Modelling this with no capital reserve produces a number that is roughly forty thousand dollars too optimistic and it is the most common error in the genre.

What it might mean for you

If the child is very young. Time is the whole asset here and it is the one thing that cannot be added later. The difference between starting at birth and starting at eight is not eight years of appreciation, it is eight years of someone else retiring your principal.

If the child is already twelve or fourteen. The case gets materially weaker, and not mainly because of appreciation. A six-year hold means the transaction costs are spread over a third as much time, and it puts the sale inside a window you cannot choose. At that point a savings plan is probably the better instrument and there is no virtue in forcing this one.

If you want the asset rather than the money. Nothing requires a sale. At year eighteen the loan is nearly retired and the unit is producing real monthly income, which is a different kind of gift than a cheque and one a savings plan cannot make.

And eighteen is when the option opens, not when the clock runs out. A twenty-two year old rarely wants to live in the rental their parents bought. A thirty year old, looking at a median first-time buyer age of forty, may feel differently about a house that is nearly paid off. Holding it another decade costs nothing and keeps every option available, including the one where the child simply moves in and inherits a payment no one their age could otherwise reach.

What a savings plan does better, and it is not nothing

Its growth is tax-free for education and this is not. It de-risks itself automatically on a glide path as the child approaches eighteen, where a house does not, and a house does not sell on a schedule. Anyone who needed this money in 2009 found that out. Contributions may draw a state tax benefit depending on where you file. And a plan is a form you fill out, where this is a small business with a tenant, a roof, and a phone that rings at inconvenient hours.

There is also a plain question of temperament. A rental held for eighteen years will at some point involve a vacancy you did not plan for, a repair you did not budget, and a tenant dispute you did not want. Some people find that entirely tolerable and some find it genuinely miserable, and knowing which you are is worth more than any of the arithmetic above.

So which is right depends on whether you want a savings vehicle or a second job, and on how much time is left. Eighteen years is a long time to be right about anything, which is the honest argument for doing some of both rather than choosing.

I am not a financial adviser and this is not a projection anyone should treat as a promise. What I can do is tell you what a given unit is likely to rent for, what it will actually cost to hold, and whether the building or the block is one I would put a client into for eighteen years. That part is the part I know.

Let’s Get Started

When you work with Advisory Partners, you’re not just hiring a real estate advisory team—you’re gaining trusted partners committed to a deeply personalized, highly professional experience. Whether you’re a first-time homebuyer, a growing family, an investor, or a seasoned executive, the team’s expertise ensures your real estate journey is seamless, strategic, and successful from start to finish.